corporary

SETFORGE

Active
SIREN 511082273 VAT number FR35511082273 LEI 969500S8FOULR72ZNB61

Business purpose.

la création, l'acquisition, la vente, l'exploitation de tous établissements industriels et commerciaux rentrant dans le cadre de la fonderie, de la forge et de l'industrie de la mécanique générale ou toutes les autres industries connexes. La prise d'intérêt dans toutes entreprises se rattachant directement ou indirectement à l'objet et aux activités susvisées ou toutes les autres industries connexes.

SETFORGE is a company registered under SIREN number 511082273, with its registered office in L'HORME. Its main activity falls under the sector: Financial service activities, except insurance and pension funding. It has 4 establishments. Its reported revenue for the financial year ended in 2025 is 1,509,000 euros.

Sources: INSEE Sirene, INPI, comptes annuels.

Identity

Legal form
SAS, simplified joint-stock company
Activity
Activities of holding companies (64.20Z)
Sector
Financial service activities, except insurance and pension funding
Headcount
3 to 5 employees
Created
13 Mar 2009
Share capital
10,769,550.00 EUR
Registered with the trade register
12 Mar 2009
Financial year end
31/03
Establishments
4

Directors

Related companies

Companies run by the same people. Statutory auditors and liquidators are excluded: they serve in dozens of unrelated companies, and including them would draw groups that do not exist.

Establishments

Financial strength

Financial score

53 / 100 C

Confidence: medium · computed on the financial year ended 31 Mar 2025

Equity to assets (38.7 %)
14.9 out of 30
EBITDA margin (27.5 %)
19.9 out of 25
Liquidity (248.0 %)
10.7 out of 20
Debt (138.8 %)
6.6 out of 15
Revenue trend (-9.1 %)
1.4 out of 10

formula fin-1.0

Legal score

100 / 100 A

Confidence: high

No insolvency proceedings
40.0 out of 40
Currently trading
20.0 out of 20
Age (17.6 years)
20.0 out of 20
Accounts filed recently
20.0 out of 20

formula leg-1.0

These scores are computed by us from public data, using a published formula. They are not advice, not a guarantee, not a credit decision, and they do not replace a review of the accounts. See how it is calculated

Revenue and earnings

Detailed accounts for this company are not reproduced here, but its main aggregates are public.

Revenue and net income by financial year
2017 2018 2019 2020 2021 2022 2023 2024 2025

Revenue Net income

Financial year Revenue Change EBITDA Net income
31 Mar 2025 1,509,000 € -9.1 % 415,025 € -1,113,823 €
31 Mar 2024 1,660,209 € +9.8 % 350,265 € -1,386,208 €
31 Mar 2023 1,511,418 € +29.1 % 165,647 € 1,581,599 €
31 Mar 2022 1,170,407 € -9.7 % 111,067 € 153,609 €
31 Mar 2021 1,295,630 € -15.8 % 205,309 € -5,118,355 €
31 Mar 2020 1,539,292 € +1.8 % 411,603 € 338,080 €
31 Mar 2019 1,511,704 € +2.5 % 446,602 € -1,537,373 €
31 Mar 2018 1,474,995 € +4.2 % 501,288 € -4,169,459 €
31 Mar 2017 1,416,081 € first year on record 304,352 € -1,094,029 €

Aggregates published by the French Directorate General for Enterprise, computed from accounts filed with the commercial court.

Explore similar companies

Collective agreements

Agreements declared by the employer in its payroll filings.

  • Convention collective nationale de la métallurgie du 7 février 2022 - Étendue par arrêté du 14 décembre 2022 JORF 22 décembre 2022

    IDCC 3248 · in force, extended · 1 establishment · declared in July 2026

Legal notices

  • Amendment 24 May 2026
    Court :
    Greffe du Tribunal de Commerce de St-Etienne
    Amendment :
    Modification du capital.

    BODACC B n 20260097, annonce n 1281 · Proof of publication (PDF)

  • Filing of accounts 26 Dec 2025
    Court :
    Greffe du Tribunal de Commerce de saint etienne
    Type of filing :
    Comptes annuels et rapports
    Closing date :
    31/03/2025

    BODACC C n 20250248, annonce n 4284 · Proof of publication (PDF)

  • Filing of accounts 23 Jan 2025
    Court :
    Greffe du Tribunal de Commerce de saint etienne
    Type of filing :
    Comptes annuels et rapports
    Closing date :
    31/03/2024

    BODACC C n 20250016, annonce n 3880 · Proof of publication (PDF)

  • Amendment 24 Nov 2024
    Court :
    Greffe du Tribunal de Commerce de St-Etienne
    Amendment :
    Modification de l'administration.

    BODACC B n 20240227, annonce n 1660 · Proof of publication (PDF)

  • Filing of accounts 24 Oct 2024
    Court :
    Greffe du Tribunal de Commerce de saint etienne
    Type of filing :
    Comptes annuels et rapports
    Closing date :
    31/03/2023

    BODACC C n 20240207, annonce n 4767 · Proof of publication (PDF)

  • Amendment 17 Dec 2023
    Court :
    Greffe du Tribunal de Commerce de St-Etienne
    Amendment :
    Modification du capital.

    BODACC B n 20230243, annonce n 1538 · Proof of publication (PDF)

  • Amendment 18 Jun 2023
    Court :
    Greffe du Tribunal de Commerce de St-Etienne
    Amendment :
    Modification de la dénomination.

    BODACC B n 20230116, annonce n 998 · Proof of publication (PDF)

  • Filing of accounts 17 Nov 2022
    Court :
    Greffe du Tribunal de Commerce de saint etienne
    Type of filing :
    Comptes annuels et rapports
    Closing date :
    31/03/2022

    BODACC C n 20220223, annonce n 3447 · Proof of publication (PDF)

  • Filing of accounts 18 Nov 2021
    Court :
    GREFFE DU TRIBUNAL DE COMMERCE DE SAINT ETIENNE
    Type of filing :
    Comptes annuels et rapports
    Closing date :
    31/03/2021

    BODACC C n 20210224, annonce n 5582 · Proof of publication (PDF)

  • Amendment 31 Jul 2021
    Court :
    GREFFE DU TRIBUNAL DE COMMERCE DE ST-ETIENNE
    Amendment :
    Modification du capital.

    BODACC B n 20210148, annonce n 1473 · Proof of publication (PDF)

  • Filing of accounts 22 Apr 2021
    Court :
    GREFFE DU TRIBUNAL DE COMMERCE DE SAINT ETIENNE
    Type of filing :
    Comptes annuels et rapports
    Closing date :
    31/03/2020

    BODACC C n 20210079, annonce n 3410 · Proof of publication (PDF)

  • Filing of accounts 5 Jan 2020
    Court :
    GREFFE DU TRIBUNAL DE COMMERCE DE SAINT ETIENNE
    Type of filing :
    Comptes annuels et rapports
    Closing date :
    31/03/2019

    BODACC C n 20200003, annonce n 1386 · Proof of publication (PDF)

  • Amendment 10 Nov 2019
    Court :
    GREFFE DU TRIBUNAL DE COMMERCE DE ST-ETIENNE
    Amendment :
    Modification du capital.

    BODACC B n 20190217, annonce n 816 · Proof of publication (PDF)

Annual accounts as PDF →

Change history

  • officer_appointed (empty) → President de SAS 9 Oct 2026
  • officer_appointed (empty) → Commissaire aux comptes titulaire 9 Oct 2026
  • officer_appointed (empty) → Commissaire aux comptes suppleant 9 Oct 2026
  • officer_appointed (empty) → Directeur general 9 Oct 2026
  • capital 9220290.00 → 8411010.00 3 Oct 2026
  • capital 10769550.00 → 9220290.00 3 Oct 2026
  • capital 15323920.00 → 10769550.00 1 Oct 2026
  • capital (empty) → 15323920.00 1 Oct 2026

Further reading

Show this profile on your website →

Report an error or request removal of this data